{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Details","Impacts","Budget"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Details","index":0,"n_rows":128,"n_cols":16,"rows_kept":128,"cut":false,"hidden":false,"merged":[[114,0,114,3],[115,0,115,3],[116,0,116,3],[117,0,117,3],[127,0,127,3],[118,0,118,3],[119,0,119,3],[120,0,120,3],[121,0,121,3],[122,0,122,3],[123,0,123,3],[124,0,124,3],[125,0,125,3],[126,0,126,3],[109,0,109,5],[110,0,110,5],[111,0,111,5],[112,0,112,5],[113,0,113,5],[37,0,37,8],[38,0,38,8],[39,0,39,8],[47,0,47,8],[48,0,48,8],[49,0,49,8],[50,0,50,8],[46,0,46,8],[56,0,56,5],[57,0,57,5],[58,0,58,5],[59,0,59,5],[60,0,60,5],[51,0,51,5],[52,0,52,5],[23,0,23,8],[24,0,24,8],[25,0,25,8],[26,0,26,8],[27,0,27,8],[28,0,28,8],[29,0,29,8],[30,0,30,8],[45,0,45,8],[40,0,40,8],[41,0,41,8],[42,0,42,8],[31,0,31,8],[32,0,32,8],[33,0,33,8],[34,0,34,8],[43,0,43,8],[44,0,44,8],[35,0,35,8],[36,0,36,8],[9,0,9,8],[8,0,8,8],[0,0,0,8],[4,0,4,8],[6,0,6,8],[21,0,21,8],[22,0,22,8],[7,0,7,8],[5,0,5,8],[1,0,1,8],[2,0,2,8],[3,0,3,8],[10,0,10,8],[11,0,11,8],[12,0,12,8],[13,0,13,8],[14,0,14,8],[15,0,15,8],[16,0,16,8],[17,0,17,8],[18,0,18,8],[19,0,19,8],[20,0,20,8],[53,0,53,5],[54,0,54,5],[55,0,55,5],[66,0,66,5],[67,0,67,5],[68,0,68,5],[69,0,69,5],[70,0,70,5],[61,0,61,5],[62,0,62,5],[63,0,63,5],[64,0,64,5],[65,0,65,5],[85,0,85,8],[87,0,87,8],[86,0,86,5],[88,0,88,5],[89,0,89,5],[71,0,71,5],[72,0,72,3],[73,0,73,3],[74,0,74,3],[75,0,75,3],[76,0,76,3],[77,0,77,3],[78,0,78,3],[79,0,79,3],[80,0,80,3],[81,0,81,3],[82,0,82,3],[83,0,83,3],[84,0,84,3],[95,0,95,5],[96,0,96,5],[97,0,97,5],[98,0,98,5],[99,0,99,5],[90,0,90,5],[91,0,91,5],[92,0,92,5],[93,0,93,5],[94,0,94,5],[105,0,105,5],[106,0,106,5],[107,0,107,5],[108,0,108,5],[100,0,100,5],[101,0,101,5],[102,0,102,5],[103,0,103,5],[104,0,104,5]]}
["Details"]
["Implementing Agency for PA&ED?"]
[]
["Implementing Agency for PS&E?"]
[]
["Implementing Agency for Right-of-Way?"]
[]
["Implementing Agency for Construction?"]
[]
["Environmental Document Type?"]
[]
["National Highway System (NHS) Improvement?"]
[]
["Reversible Lane Analysis?"]
[]
["Reduce Greenhouse Gas Emissions?"]
[]
["Roadway Class?"]
[]
["Sustainable Communities Strategy Goals?"]
[]
[]
["Milestones (MM/DD/YY)"]
["Begin Environmental (PA&ED) Phase"]
[]
["Circulate Draft Environmental Document"]
[]
["Draft Project Report"]
[]
["End Environmental (PA&ED) Phase"]
[]
["Begin Design (PS&E) Phase"]
[]
["End Design Phase (RTL for Advertisement Milestone)"]
[]
["Begin Right of Way Phase"]
[]
["End Right of Way Phase (Right of Way Certification Milestone)"]
[]
["Begin Construction Phase (Contract Award Milestone)"]
[]
["End Construction Phase (Construction Contract Acceptance Milestone)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Auxiliary lanes"]
["Begin Closeout Phase",null,null,null,null,null,null,null,null,null,null,null,null,"Intersection/Signal improvements"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Interchange modifications"]
["End Closeout Phase (Closeout Report)",null,null,null,null,null,null,null,null,null,null,null,null,"Ramp modifications"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Slow vehicle lanes"]
["Category",null,null,null,null,null,null,null,null,null,null,null,null,"Curve and vertical alignment corrections"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Two-way left turn lanes"]
["Output",null,null,null,null,null,null,null,null,null,null,null,null,"Channelization"]
["Bridge / Tunnel",null,null,null,null,null,null,null,null,null,null,null,null,"Chain control and truck brake inspection site"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Shoulder widening"]
["Operational Improvement",null,null,null,null,null,null,null,null,null,null,"Traffic census stations",null,"Turnouts"]
[null,null,null,null,null,null,null,null,null,null,null,"Changeable message signs",null,"Turn pockets constructed    "]
["Drainage",null,null,null,null,null,null,null,null,null,null,"Closed circuit television cameras"]
[null,null,null,null,null,null,null,null,null,null,null,"Freeway ramp meters",null,null,null,"Mixed flow mainline constructed"]
["Traffic Management Systems",null,null,null,null,null,null,null,null,null,null,"Communications (fiber optics)",null,null,null,"HOV/HOT mainline constructed"]
[null,null,null,null,null,null,null,null,null,null,null,"Highway advisory radio",null,null,null,"Passing lane constructed"]
["Active Transportation",null,null,null,null,null,null,null,null,null,null,"Traffic signal interconnect projects",null,null,null,"Auxiliary lane constructed"]
[null,null,null,null,null,null,null,null,null,"New sidewalk",null,"Software and hardware systems",null,null,null,"Truck climbing lane constructed"]
["ADA Improvements",null,null,null,null,null,null,null,null,"Repair existing sidewalk",null," TMC interconnect projects",null,null,null,"Roadway lane miles"]
[null,null,null,null,null,null,null,null,null,"New curb ramp installed",null,"Traffic monitoring detection stations",null,null,null,"Intersections constructed"]
["Pavement (lane-miles)",null,null,null,null,null,null,null,null,"Repair/upgrade curb ramp",null,"Extinguishable message signs",null,null,null,"Ramps and connectors constructed"]
[null,null,null,null,null,null,null,null,null,"Install accessible pedestrian signal",null,"Transit signal priority",null,null,null,"Mainline Shoulders constructed"]
["Rail / Multi-modal",null,null,null,null,null,null,null,null,"Lower pedestrian push button posts",null,"Real-time transit information",null,null,null,"Local road – rehabilitated Miles"]
[null,null,null,null,null,null,null,null,null,"Relocate pedestrian push button posts",null,null,null,null,null,"Local road – reconstructed"]
["Other",null,null,null,null,null,null,null,null,"Modify driveway",null,null,null,null,null,"Local road – new"]
[null,null,null,null,null,null,null,null,null,"New crosswalk"]
["Information Technology",null,null,null,null,null,null,null,null,"Modify crosswalk"]
[null,null,null,null,null,null,null,null,null,"Remove obstructions"]
["Facilities",null,null,null,null,null,null,null,null,"Install new detectable warning surface"]
[null,null,null,null,null,null,null,null,null,"Upgrade detectable warning surface"]
["Output",null,null,null,"Unit","Total",null,null,null,"Curb Ramp Retired"]
[{"$f":"A52","v":0}]
[{"$f":"A54","v":0}]
[{"$f":"A56","v":0}]
[{"$f":"A58","v":0}]
[{"$f":"A60","v":0}]
[{"$f":"A62","v":0}]
[{"$f":"A64","v":0}]
[{"$f":"A66","v":0}]
[{"$f":"A68","v":0}]
[{"$f":"A70","v":0}]
[{"$f":"A72","v":0}]
[]
["Measure",null,null,null,null,null,null,null,null,"Congestion Reduction"]
[null,null,null,null,null,null,null,null,null,"Throughput (Freight)"]
["Indicator",null,null,null,null,null,null,null,null,"System Reliability (Freight)"]
["Congestion Reduction",null,null,null,null,null,null,null,null,"Velocity (Freight)",null,"Change in daily vehicle miles traveled"]
[null,null,null,null,null,null,null,null,null,"Air Quality & GHG (only change required)",null,"Person hours of travel time saved (only change required)"]
["Throughput (Freight)",null,null,null,null,null,null,null,null,"Safety",null,"Change in daily vehicle hours of delay"]
[null,null,null,null,null,null,null,null,null,"Accessibility",null,"Daily truck trips"]
["System Reliability (Freight)",null,null,null,null,null,null,null,null,"Economic Development",null,"Daily truck miles traveled"]
[null,null,null,null,null,null,null,null,null,"Cost Effectiveness (only change required)",null,"Percent change in non-single occupancy vehicle travel"]
["Velocity (Freight)",null,null,null,null,null,null,null,null,"System Preservation Pavement",null,"Per capital and total person hours of delay per year"]
[null,null,null,null,null,null,null,null,null,"System Preservation Bridges",null,"Change in daily truck hours of delay"]
["Air Quality & GHG (only change required)",null,null,null,null,null,null,null,null,"Noise Level (Soundwalls only)"]
[null,null,null,null,null,null,null,null,null,"Vehicle Volume"]
["Safety"]
[]
["Accessibility"]
[]
["Economic Development"]
[]
["Cost Effectiveness (only change required)"]
[]
["System Preservation Pavement"]
[]
["System Preservation Bridges"]
[]
["Noise Level (Soundwalls only)"]
[]
["Vehicle Volume"]
[]
["Indicator",null,null,null,"Unit","Total/Change"]
[{"$f":"A90","v":0}]
[{"$f":"A92","v":0}]
[{"$f":"A94","v":0}]
[{"$f":"A96","v":0}]
[{"$f":"A98","v":0}]
[{"$f":"A100","v":0}]
[{"$f":"A102","v":0}]
[{"$f":"A104","v":0}]
[{"$f":"A106","v":0}]
[{"$f":"A108","v":0}]
[{"$f":"A110","v":0}]
[{"$f":"A112","v":0}]
[{"$f":"A114","v":0}]

{"sheet":"Impacts","index":1,"n_rows":6,"n_cols":1,"rows_kept":6,"cut":false,"hidden":false,"merged":[[6,0,6,8],[0,0,0,8],[1,0,1,8],[2,0,2,8],[3,0,3,8],[4,0,4,8],[5,0,5,8]]}
["Significant Beneficial Impact"]
["Being related to the RTP and regional priorities "]
[]
["Region-wide benefits "]
[]
["Benefit Disadvantaged and Historically Underserved Communities "]

{"sheet":"Budget","index":2,"n_rows":22,"n_cols":9,"rows_kept":22,"cut":false,"hidden":false,"merged":[[20,0,20,8],[0,0,0,6]]}
["Requested budget"]
["Activity Type","Estimated Start Date","Estimated End Date","COVID Amount (minimum)","COVID Amount (maximum)","Other Non-COVID Amounts (minimum)","Other Non-COVID Amounts (maximum)","Total Amount (minimum)","Total Amount (maximum)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Estimated budget for each phase"]
["FY (YY/YY)","E&P (PA&ED)","PS&E","R/W SUP","CON SUP","R/W","CON"]